LBO Model Simulation
Initial EBITDA ($m)
EBITDA Growth Rate (%)
Entry Multiple (EV/EBITDA)
Entry Debt Multiple (Debt/EBITDA)
Exit Multiple (EV/EBITDA)
Unlevered FCF Conversion (% of EBITDA)
Cost of Debt (%)
Tax Rate (%)
Investment Period (Years)
Run Simulation